| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 24.1M | -162M | 12.9M | 22.9M | 21.7M | ||
| Depreciation | 5.43M | 5.39M | 4.83M | 5.13M | 5.41M | ||
| Amortization | 9.42M | 9.62M | -45.3M | 0 | 0 | ||
| Deferred Taxes | 5.89M | -23.3M | 4.69M | -762K | 9.75M | ||
| Change In Working Capital | -2.31M | 59.7M | -36.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.92M | 213M | -222M | 0 | 0 | ||
| Cash From Operations | 45.4M | 103M | 13.8M | 94.3M | 63.0M | ||
| Capital Expenditures | -4.65M | -4.91M | -5.07M | -5.80M | -3.46M | ||
| Sale of Assets | 13K | 0 | 0 | 1K | 207K | ||
| Acquisitions | -5.65M | 10.1M | -200K | 0 | -7.93M | ||
| Investments | -70.1M | 128M | -41.4M | 0 | 0 | ||
| Other Investing Activities | 45.4M | -138M | 31.9M | 0 | 0 | ||
| Cash from Investing | -30.4M | 550K | -13.3M | -22.6M | -83.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.94M | -1.03M | 76.9M | 0 | 0 | ||
| Net Borrowings | -322K | -346K | 35.9M | 0 | 0 | ||
| Other Financing Cash Flows | -936K | 2.03M | -56K | 0 | 0 | ||
| Cash From Financing | 683K | 648K | -11.5M | 6.17M | 5.68M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 15.7M | 104M | -11.0M | 77.9M | -15.1M | ||
| ||||||