| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 76.1M | -872M | 26.7M | 21.1M | 12.6M | ||
| Depreciation | 17.5M | 17.1M | 16.6M | 16.7M | 16.9M | ||
| Amortization | -10.8M | 20.3M | 5.90M | 0 | 0 | ||
| Deferred Taxes | 14.0M | -99.5M | 10.5M | 7.16M | 4.27M | ||
| Change In Working Capital | 85.2M | 168M | 153M | 0 | 0 | ||
| Other Non Cash Operating Items | 20.3M | 1.04B | 17.9M | 0 | 0 | ||
| Cash From Operations | 202M | 276M | 231M | 306M | 112M | ||
| Capital Expenditures | -43.1M | -46.2M | -36.8M | -35.6M | -26.7M | ||
| Sale of Assets | 0 | 0 | 0 | 1.15M | 0 | ||
| Acquisitions | -46.8M | -13.6M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -43.3M | -46.3M | -36.9M | 0 | 0 | ||
| Cash from Investing | -90.1M | -59.9M | -36.9M | -34.6M | -26.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -11.6M | 21K | -1.52M | 0 | 0 | ||
| Net Borrowings | -138M | 10.9M | -12.3M | 0 | 0 | ||
| Other Financing Cash Flows | -3K | -67K | -2.16M | 0 | 0 | ||
| Cash From Financing | -150M | 10.9M | -16.0M | 5.03M | 140M | ||
| Foreign Exchange Effect | -3.51M | -18.9M | -10.5M | 13.1M | 16.9M | ||
| Net Change in Cash | -41.0M | 208M | 167M | 290M | 242M | ||
| ||||||