| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.01M | 5.01M | 6.68M | 4.93M | 5.06M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -558K | 1.78M | 400K | -153K | 654K | ||
| Change In Working Capital | 3.00M | -99K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.10M | 21.3M | -23.4M | 0 | 0 | ||
| Cash From Operations | 9.55M | 7.59M | 2.46M | 9.04M | 4.69M | ||
| Capital Expenditures | -1.09M | 1.20M | 63K | 57K | -663K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -24.9M | 146M | 0 | 0 | 0 | ||
| Other Investing Activities | -20.5M | -124M | 82.7M | 0 | 0 | ||
| Cash from Investing | -45.4M | 22.4M | -1.71M | -54.6M | -53.3M | ||
| Dividends Paid | -2.62M | 7.71M | -2.64M | -2.64M | -2.64M | ||
| Sale / Purchase of Stock | -881K | 2.82M | 0 | 0 | 0 | ||
| Net Borrowings | 1.00M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 37.7M | -84.6M | 0 | 0 | 0 | ||
| Cash From Financing | 35.2M | -74.1M | 41.5M | -873K | 112M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -688K | 13.0M | 42.2M | -46.4M | 63.2M | ||
| ||||||