| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 786K | 0 | 2.97M | 4.62M | 3.96M | ||
| Depreciation | 2.30M | 0 | 2.26M | 2.42M | 2.15M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.03M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.99M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 8.11M | 0 | 8.09M | 4.96M | 9.94M | ||
| Capital Expenditures | -2.22M | 0 | -1.33M | -2.31M | -978K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.61M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 2.67M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 60K | 0 | 1.99M | -5.16M | -15.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.19M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -29K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.16M | 0 | 8K | 195K | -3.12M | ||
| Foreign Exchange Effect | -823K | 0 | -276K | 1.02M | 388K | ||
| Net Change in Cash | 8.50M | 0 | 9.81M | 1.01M | -7.80M | ||
| ||||||