| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 23.0M | 20.3M | 22.0M | 12.7M | 5.86M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 279K | 792K | 897K | 1.60M | 1.47M | ||
| Inventories | 6.55M | 5.53M | 5.37M | 5.76M | 6.08M | ||
| Pre-paid Expenses | 6.26M | 754K | 638K | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 290K | 145K | 672K | 790K | ||
| Total Current Assets | 36.1M | 27.7M | 29.0M | 20.7M | 14.2M | ||
| Property, Plant & Equipment | 4.97M | 5.03M | 5.05M | 5.39M | 5.80M | ||
| Goodwill & Intangibles | 2.68M | 2.38M | 1.76M | 1.51M | 1.25M | ||
| Other Long-term Assets | 750K | 645K | 642K | 642K | 604K | ||
| Total Long-Term Assets | 8.40M | 8.06M | 7.45M | 7.54M | 7.66M | ||
| Total Assets | 44.5M | 35.7M | 36.5M | 28.2M | 21.9M | ||
| Accounts Payable | 2.30M | 1.88M | 3.18M | 4.13M | 6.13M | ||
| Accrued Expenses | 0 | 1.19M | 0 | 0 | 0 | ||
| Short Term Debt | 6.28M | 6.27M | 0 | 0 | 0 | ||
| Other Current Liabilities | 106K | 21K | 1.12M | 1.50M | 1.90M | ||
| Total Current Liabilities | 10.6M | 11.2M | 5.74M | 7.91M | 9.60M | ||
| Long Term Debt | 2.51M | 2.23M | 5.63M | 5.68M | 5.72M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.23M | 915K | 466K | 391K | 316K | ||
| Other Long-term Liabilities | 582K | 783K | 14.0M | 14.9M | 15.4M | ||
| Total Long-term Liabilities | 4.32M | 3.93M | 20.1M | 21.0M | 21.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 14.9M | 15.1M | 25.9M | 28.9M | 31.1M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 17K | 17K | 17K | 17K | 20K | ||
| Additional Paid-In Capital | 126M | 127M | 129M | 130M | 133M | ||
| Retained Earnings | -96.3M | -106M | -119M | -131M | -142M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 29.5M | 20.6M | 10.6M | -634K | -9.23M | ||
| ||||||