| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -153M | -991M | -47.0M | -162M | -12.0M | ||
| Depreciation | 39.0M | 32.0M | 18.0M | 16.0M | 15.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 109M | 638M | -6.00M | 10.0M | 29.0M | ||
| Change In Working Capital | 259M | -281M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -97.0M | 264M | 0 | 0 | 0 | ||
| Cash From Operations | 157M | -338M | -102M | 99.0M | 46.0M | ||
| Capital Expenditures | -54.0M | -48.0M | -36.0M | -19.0M | -8.00M | ||
| Sale of Assets | 0 | 2.00M | 0 | 1.00M | 1.00M | ||
| Acquisitions | -16.0M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -54.0M | -48.0M | 0 | 0 | 0 | ||
| Cash from Investing | -70.0M | -46.0M | -30.0M | -43.0M | 133M | ||
| Dividends Paid | -6.00M | -8.00M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 11.0M | 97.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -18.0M | 0 | 0 | 0 | ||
| Cash From Financing | 5.00M | 71.0M | 139M | -153M | -163M | ||
| Foreign Exchange Effect | -27.0M | -26.0M | 0 | 8.00M | 3.00M | ||
| Net Change in Cash | 65.0M | -339M | 7.00M | -89.0M | 19.0M | ||
| ||||||