| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.00M | -365M | 300K | 5.50M | 7.40M | ||
| Depreciation | 6.50M | 5.70M | 6.10M | 5.90M | 5.30M | ||
| Amortization | 1.30M | 3.10M | -8.50M | 0 | 0 | ||
| Deferred Taxes | 3.60M | -166M | 100K | 16.6M | -1.20M | ||
| Change In Working Capital | 332M | 73.7M | -463M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.30M | 519M | -528M | 0 | 0 | ||
| Cash From Operations | 352M | 70.6M | 42.1M | -13.0M | 30.6M | ||
| Capital Expenditures | 179M | -217M | -2.20M | -2.60M | 4.80M | ||
| Sale of Assets | 5.40M | -700K | 0 | 0 | 0 | ||
| Acquisitions | -100K | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -29.1M | -9.60M | 276M | 0 | 0 | ||
| Cash from Investing | -23.8M | -10.3M | 600K | 16.3M | 1.70M | ||
| Dividends Paid | -7.00M | -100K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 100K | 0 | 1.00M | 0 | 0 | ||
| Net Borrowings | -333M | 10.5M | 173M | 0 | 0 | ||
| Other Financing Cash Flows | -2.00M | -500K | 2.90M | 0 | 0 | ||
| Cash From Financing | -342M | 9.90M | -98.6M | 2.90M | -40.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -13.4M | 70.2M | -55.9M | 6.20M | -8.20M | ||
| ||||||