| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.80M | 141M | 11.7M | -161M | -28.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 517K | -12.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 38.1M | -113M | 0 | 0 | 0 | ||
| Cash From Operations | 47.5M | 15.3M | 32.4M | 26.9M | 17.6M | ||
| Capital Expenditures | -25.7M | 404M | -19.8M | -13.7M | -17.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -90K | 17.9M | 0 | 0 | 0 | ||
| Other Investing Activities | -85.4M | 71.6M | 0 | 0 | 0 | ||
| Cash from Investing | -85.5M | 89.4M | -19.8M | -13.7M | -17.4M | ||
| Dividends Paid | -35.1M | -33.4M | -6.29M | -5.53M | -5.53M | ||
| Sale / Purchase of Stock | -41.4M | -60.9M | 0 | 0 | 0 | ||
| Net Borrowings | 237M | 1.12M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -7.47M | 2.21M | 0 | 0 | 0 | ||
| Cash From Financing | 153M | -90.9M | -14.5M | -16.3M | -38.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 115M | 13.8M | -1.89M | -3.13M | -38.7M | ||
| ||||||