| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 72.0M | -10.0M | -119M | 48.0M | 50.0M | ||
| Depreciation | 34.0M | 40.0M | 62.0M | 94.0M | 88.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 7.00M | 24.0M | 13.0M | -11.0M | 31.0M | ||
| Change In Working Capital | 6.00M | 68.0M | 39.0M | -39.0M | 0 | ||
| Other Non Cash Operating Items | -8.00M | 16.0M | 84.0M | -84.0M | 0 | ||
| Cash From Operations | 111M | 138M | 79.0M | 218M | 351M | ||
| Capital Expenditures | -33.0M | -87.0M | -38.0M | -42.0M | -27.0M | ||
| Sale of Assets | 0 | 10.0M | 2.00M | 2.00M | 1.00M | ||
| Acquisitions | -115M | -10.0M | -2.08B | 11.0M | -2.00M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 27.0M | -94.0M | -108M | 108M | 0 | ||
| Cash from Investing | -88.0M | -94.0M | -2.19B | -25.0M | -2.00M | ||
| Dividends Paid | -17.0M | -17.0M | -6.00M | -5.00M | -6.00M | ||
| Sale / Purchase of Stock | 1.00M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.00M | -1.00M | 1.60B | -1.60B | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -138M | 138M | 0 | ||
| Cash From Financing | -17.0M | -18.0M | 1.46B | -210M | -297M | ||
| Foreign Exchange Effect | 0 | 7.00M | -15.0M | -2.00M | 1.00M | ||
| Net Change in Cash | 6.00M | 33.0M | -664M | -19.0M | 53.0M | ||
| ||||||