| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2007 |
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
31-JUL 2008 |
|
| Net Income | -5.65M | -3.49M | -7.42M | 927K | -9.58M | ||
| Depreciation | 0 | 6.32M | 0 | 0 | 4.16M | ||
| Amortization | 0 | 0 | 0 | 0 | 303K | ||
| Deferred Taxes | 0 | 2.57M | 0 | 0 | 882K | ||
| Change In Working Capital | 19.1M | -13.2M | -10K | 0 | -1.84M | ||
| Other Non Cash Operating Items | 0 | 9.28M | 0 | -16.3M | 16.6M | ||
| Cash From Operations | 11.0M | 1.52M | -7.43M | -15.4M | 3.14M | ||
| Capital Expenditures | -873K | -976K | -714K | -1.30M | -400K | ||
| Sale of Assets | 0 | 0 | 0 | 27K | 0 | ||
| Acquisitions | 0 | -1.39M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -873K | -976K | -714K | -1.30M | -400K | ||
| Cash from Investing | -873K | -2.36M | -714K | -1.27M | -400K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 881K | 302K | 0 | 0 | 0 | ||
| Net Borrowings | -7.94M | -3.21M | 7.36M | 15.3M | -4.82M | ||
| Other Financing Cash Flows | 0 | 654K | 0 | 0 | 261K | ||
| Cash From Financing | -7.06M | -2.25M | 7.36M | 15.3M | -4.56M | ||
| Foreign Exchange Effect | 610K | 1.33M | -1.11M | -1.33M | -106K | ||
| Net Change in Cash | 3.64M | -1.76M | -1.90M | -2.62M | -1.93M | ||
| ||||||