| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.10M | 0 | 5.79M | 7.21M | 9.06M | ||
| Depreciation | 499K | 0 | 326K | 331K | 422K | ||
| Amortization | 385K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -6.40M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 137K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 717K | 0 | -236K | -307K | 9.47M | ||
| Capital Expenditures | -723K | 0 | -167K | -343K | -407K | ||
| Sale of Assets | 1K | 0 | 1K | 4K | 1K | ||
| Acquisitions | -674K | 0 | 0 | -872K | -41K | ||
| Investments | -9.08M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 8.30M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -1.46M | 0 | 59K | -5.15M | -4.51M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -263K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 73K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -190K | 0 | 1.47M | 9.50M | 1.74M | ||
| Foreign Exchange Effect | -54K | 0 | -20K | 37K | 52K | ||
| Net Change in Cash | -983K | 0 | 1.27M | 4.08M | 6.75M | ||
| ||||||