| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Cost of Revenue | 0 | 0 | -9K | -165K | -165K | ||
| Gross Profit | 0 | 0 | 9K | 165K | 165K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 355K | 1.20M | 195K | 597K | 870K | ||
| Amortization & Deprec | 0 | 0 | 9K | 165K | 165K | ||
| Other Expenses | -592K | -527K | -144K | -223K | -137K | ||
| Total Operating Expenses | -237K | 674K | 60K | 539K | 898K | ||
| Operating Income | 237K | -674K | -51K | -374K | -733K | ||
| Other Income | 0 | 0 | 0 | -165K | -165K | ||
| EBIT | 237K | -674K | -51K | -539K | -898K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 2K | 4K | 13K | 29K | 38K | ||
| Income Before Taxes | 235K | -678K | -64K | -568K | -936K | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | 235K | -678K | -64K | -568K | -936K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 235K | -678K | -64K | -568K | -936K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 235K | -678K | -64K | -568K | -936K | ||
| ||||||