| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -126M | 21.8M | 91.4M | 110M | 146M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -12.0M | 28.0M | -3.90M | 0 | 0 | ||
| Change In Working Capital | -35.8M | 104M | -421M | 0 | 0 | ||
| Other Non Cash Operating Items | 298M | -67.7M | -1.90M | 0 | 0 | ||
| Cash From Operations | 124M | 86.2M | -530M | 302M | 187M | ||
| Capital Expenditures | -3.50M | -300K | 11.4M | -2.50M | -1.20M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -676M | -716M | 2.63B | 0 | 0 | ||
| Other Investing Activities | 659M | 670M | -2.37B | 0 | 0 | ||
| Cash from Investing | -16.5M | -45.6M | 255M | -360M | 23.1M | ||
| Dividends Paid | -19.1M | 8.50M | 50.2M | -37.3M | -18.2M | ||
| Sale / Purchase of Stock | -200K | 1.90M | 98.3M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -27.7M | 27.7M | 0 | 0 | ||
| Cash From Financing | -19.3M | -17.3M | 176M | -46.3M | -18.2M | ||
| Foreign Exchange Effect | 32.1M | 44.2M | -58.7M | 12.9M | 38.8M | ||
| Net Change in Cash | 121M | 67.5M | -158M | -90.8M | 230M | ||
| ||||||