Balance Sheet    (USD)
Annual | Quarterly
QUARTER ENDING 30-JUN
2008
30-SEP
2008
31-DEC
2008
31-MAR
2009
30-JUN
2009
Cash & Equivalents 2.10M 1.23M 0 584K 872K
Short Term Investments 0 0 0 0 0
Accounts Receivable 849K 928K 807K 692K 968K
Inventories 45.3K 50.1K 27.0K 39.0K 58.0K
Pre-paid Expenses 373K 335K 226K 138K 169K
Deferred Tax Assets 0 0 0 0 0
Other Current Assets 0 0 780K 0 0
Total Current Assets 3.37M 2.54M 1.84M 1.45M 2.07M
Property, Plant & Equipment 652K 568K 498K 413K 362K
Goodwill & Intangibles 13.6M 13.4M 12.6M 12.4M 12.2M
Other Long-term Assets 331K 286K 210K 720K 580K
Total Long-Term Assets 14.5M 14.3M 13.3M 13.5M 13.1M
Total Assets 17.9M 16.8M 15.2M 15.0M 15.2M
Accounts Payable 679K 622K 710K 593K 785K
Accrued Expenses 0 0 0 0 0
Short Term Debt 1.10M 975K 945K 945K 1.64M
Other Current Liabilities 2.69M 2.50M 2.44M 2.12M 2.37M
Total Current Liabilities 6.06M 5.48M 5.71M 5.32M 6.89M
Long Term Debt 2.25M 2.35M 2.46M 3.06M 3.22M
Capital Lease Obligations 273K 236K 198K 160K 123K
Deferred Income Tax 0 0 0 0 0
Other Long-term Liabilities 0 0 0 0 0
Total Long-term Liabilities 2.52M 2.59M 2.66M 3.22M 3.35M
Minority Interest 0 0 0 0 0
Total Liabilities 8.58M 8.07M 8.37M 8.54M 10.2M
Preferred Stock 0 0 0 0 0
Common Par 0 0 0 0 0
Additional Paid-In Capital 25.2M 25.3M 25.3M 26.5M 26.6M
Retained Earnings -15.8M -16.5M -18.6M -20.0M -21.6M
Treasury Stock 0 0 0 0 0
Other Equity -60.6K -37.8K 0 1000 -15.0K
Total Shareholder's Equity 9.34M 8.75M 6.79M 6.45M 4.94M




































 




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki