| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.04M | 3.78M | 4.60M | 842K | -1.64M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -535 | 5.34M | -5.30M | -295K | 2.37M | ||
| Change In Working Capital | -3.16M | -53K | 392K | 0 | 0 | ||
| Other Non Cash Operating Items | 6.34M | 4.21M | -18.6M | 0 | 0 | ||
| Cash From Operations | 6.22M | 13.3M | -29.8M | 11.4M | 5.83M | ||
| Capital Expenditures | -367K | -544K | 5.12M | -1.36M | -1.46M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.23M | -8.27M | 33.6M | 0 | 0 | ||
| Cash from Investing | -6.23M | -8.27M | 45.4M | 10.8M | -14.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -167K | 167K | 0 | 0 | ||
| Net Borrowings | -377K | -7.57M | 9.72M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 661K | 0 | 0 | ||
| Cash From Financing | -377K | -7.74M | -8.96M | -17.5M | 1.54M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -388K | -2.73M | 6.65M | 4.66M | -7.12M | ||
| ||||||