| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 6.35M | 0 | 10.6M | 5.68M | 5.89M | ||
| Short Term Investments | 2.85M | 0 | 2.76M | 3.09M | 3.27M | ||
| Accounts Receivable | 4.22M | 0 | 5.83M | 2.36M | 2.38M | ||
| Inventories | 6.11M | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 5.75M | 4.49M | 3.93M | ||
| Deferred Tax Assets | 4.45M | 0 | 4.35M | 4.15M | 4.18M | ||
| Other Current Assets | 0 | 0 | 1.78M | 1.96M | 2.43M | ||
| Total Current Assets | 24.0M | 0 | 31.1M | 21.7M | 22.1M | ||
| Property, Plant & Equipment | 410M | 0 | 427M | 428M | 416M | ||
| Goodwill & Intangibles | 30.2M | 0 | 13.0M | 12.6M | 12.2M | ||
| Other Long-term Assets | 4.44M | 0 | 7.76M | 5.96M | 5.75M | ||
| Total Long-Term Assets | 445M | 0 | 448M | 447M | 434M | ||
| Total Assets | 469M | 0 | 479M | 468M | 456M | ||
| Accounts Payable | 10.5M | 0 | 9.03M | 7.84M | 7.18M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 9.11M | 0 | 12.4M | 12.9M | 2.29M | ||
| Other Current Liabilities | 8.50M | 0 | 8.33M | 8.30M | 7.79M | ||
| Total Current Liabilities | 46.9M | 0 | 47.1M | 46.7M | 36.4M | ||
| Long Term Debt | 118M | 0 | 143M | 131M | 125M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 9.09M | 0 | 11.5M | 11.2M | 11.3M | ||
| Other Long-term Liabilities | 11.3M | 0 | 12.6M | 12.4M | 13.1M | ||
| Total Long-term Liabilities | 138M | 0 | 167M | 154M | 150M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 185M | 0 | 214M | 201M | 186M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 695K | 0 | 140K | 140K | 140K | ||
| Additional Paid-In Capital | 314M | 0 | 314M | 314M | 315M | ||
| Retained Earnings | 30.6M | 0 | 21.9M | 25.8M | 29.2M | ||
| Treasury Stock | -60.4M | 0 | -68.2M | -71.1M | -72.0M | ||
| Other Equity | -993K | 0 | -2.42M | -2.07M | -2.15M | ||
| Total Shareholder's Equity | 284M | 0 | 266M | 267M | 270M | ||
| ||||||