| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.97M | 0 | -11.8M | 3.91M | 3.39M | ||
| Depreciation | 4.69M | 0 | 5.03M | 5.32M | 5.54M | ||
| Amortization | 397K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.03M | 0 | -65K | -89K | 126K | ||
| Change In Working Capital | -97K | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -160K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 8.83M | 0 | 6.75M | 15.8M | 13.3M | ||
| Capital Expenditures | -808K | 0 | -12.4M | -6.26M | -6.54M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -12.0M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -12.0M | 0 | -12.4M | -6.36M | -6.60M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -644K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -4.80M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -5.45M | 0 | -3.59M | -14.4M | -6.46M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -8.59M | 0 | -9.28M | -4.95M | 214K | ||
| ||||||