| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 47.4M | 37.8M | 16.9M | 42.7M | -17.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -41.6M | 0 | 0 | ||
| Change In Working Capital | 40.4M | 44.0M | -42.6M | -5.94M | 0 | ||
| Other Non Cash Operating Items | 89.0M | 32.1M | 127M | -305M | 0 | ||
| Cash From Operations | 177M | 114M | 60.1M | 172M | -545M | ||
| Capital Expenditures | -10.9M | -5.47M | -8.46M | -3.44M | -4.12M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -475M | -396M | -1.61B | 2.71B | 0 | ||
| Other Investing Activities | 5.93M | 180M | 132M | -227M | 0 | ||
| Cash from Investing | -469M | -215M | -1.48B | -734M | 1.03B | ||
| Dividends Paid | -40.9M | -40.9M | -41.0M | -47.7M | -13.0M | ||
| Sale / Purchase of Stock | 2.85M | 1.81M | 527M | -534M | 0 | ||
| Net Borrowings | -100.0M | 126M | 300M | 2.57M | 0 | ||
| Other Financing Cash Flows | 568M | 49.7M | 507M | -1.66B | 0 | ||
| Cash From Financing | 430M | 136M | 1.29B | 431M | -418M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 138M | 34.8M | -125M | -131M | 71.3M | ||
| ||||||