| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.04M | -796K | 127K | 11.7M | -2.82M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.95M | -3.01M | 3.77M | 0 | 0 | ||
| Other Non Cash Operating Items | 8.22M | 10.3M | 6.19M | 0 | 0 | ||
| Cash From Operations | 7.13M | 6.45M | 6.70M | 8.61M | 7.56M | ||
| Capital Expenditures | -4.50M | -80.0M | 1.52M | 25.1M | -3.23M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.50M | -4.38M | -41.1M | 0 | 0 | ||
| Cash from Investing | -4.50M | -4.38M | 1.52M | 25.1M | -5.17M | ||
| Dividends Paid | -4.01M | -3.81M | -3.86M | -3.89M | -3.89M | ||
| Sale / Purchase of Stock | 1.84M | -4.66M | 3.04M | 0 | 0 | ||
| Net Borrowings | 695K | 5.60M | 44.9M | 0 | 0 | ||
| Other Financing Cash Flows | 27K | 548K | 53K | 0 | 0 | ||
| Cash From Financing | -1.45M | -2.33M | -8.26M | -32.9M | -2.65M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.18M | -249K | -43K | 813K | -260K | ||
| ||||||