| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -63.3M | -244M | 85.5M | -170M | -35.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -23.1M | -62.2M | 3.03M | -101M | -54.9M | ||
| Change In Working Capital | -13.1M | 32.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 138M | 330M | 0 | 0 | 0 | ||
| Cash From Operations | 38.6M | 57.1M | 167M | 35.8M | 90.8M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -356M | -75.1M | 0 | 0 | 0 | ||
| Other Investing Activities | 320M | 28.5M | 0 | 0 | 0 | ||
| Cash from Investing | -36.2M | -46.6M | -151M | -660M | 177M | ||
| Dividends Paid | -4.12M | -4.12M | -4.12M | -4.08M | -7.07M | ||
| Sale / Purchase of Stock | 162K | 3.66M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 6K | -3.63M | 0 | 0 | 0 | ||
| Cash From Financing | -3.96M | -4.09M | -8.74M | 613M | -15.6M | ||
| Foreign Exchange Effect | -636K | -1.94M | -173K | 776K | 144K | ||
| Net Change in Cash | -2.26M | 4.44M | 7.02M | -10.8M | 252M | ||
| ||||||