| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 2.44M | 782K | -7.84M | -5.17M | 1.48M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 10.2M | -2.75M | -6.52M | -1.83M | 1.32M | ||
| Change In Working Capital | 1.27M | -2.50M | -4.21M | 0 | 0 | ||
| Other Non Cash Operating Items | 609K | 15.6M | 22.1M | 0 | 0 | ||
| Cash From Operations | 14.5M | 11.1M | 3.49M | 8.08M | 10.0M | ||
| Capital Expenditures | -141K | -65K | -19K | -15K | -4K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 1.49M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 17.5M | 26.5M | 23.9M | 0 | 0 | ||
| Cash from Investing | 17.5M | 28.0M | 23.9M | 17.3M | 5.61M | ||
| Dividends Paid | -571K | -571K | -571K | -285K | -286K | ||
| Sale / Purchase of Stock | 0 | 2.67M | 0 | 0 | 0 | ||
| Net Borrowings | -33.6M | -38.5M | -29.7M | 0 | 0 | ||
| Other Financing Cash Flows | 1.38M | -1.92M | 855K | 0 | 0 | ||
| Cash From Financing | -32.8M | -38.3M | -29.4M | -24.5M | -15.0M | ||
| Foreign Exchange Effect | 42K | -24K | 64K | -2K | -75K | ||
| Net Change in Cash | -772K | 806K | -1.90M | 913K | 588K | ||
| ||||||