| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.70M | 3.14M | 3.27M | 3.44M | 2.77M | ||
| Short Term Investments | 0 | 500K | 0 | 300K | 200K | ||
| Accounts Receivable | 6.04M | 5.16M | 5.41M | 4.34M | 5.13M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 341K | 362K | 386K | 351K | 422K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 10.1M | 9.17M | 9.06M | 8.43M | 8.52M | ||
| Property, Plant & Equipment | 365K | 385K | 342K | 296K | 262K | ||
| Goodwill & Intangibles | 5.54M | 5.42M | 5.30M | 5.24M | 5.18M | ||
| Other Long-term Assets | 219K | 196K | 140K | 158K | 148K | ||
| Total Long-Term Assets | 6.13M | 6.00M | 5.78M | 5.69M | 5.59M | ||
| Total Assets | 16.2M | 15.2M | 14.8M | 14.1M | 14.1M | ||
| Accounts Payable | 3.52M | 426K | 2.86M | 2.47M | 2.41M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 5.96M | 5.11M | 5.25M | 5.15M | 5.53M | ||
| Total Current Liabilities | 9.48M | 7.88M | 8.11M | 7.62M | 7.94M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 108K | 118K | 128K | 136K | 146K | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 108K | 118K | 128K | 136K | 146K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 9.59M | 7.99M | 8.24M | 7.75M | 8.08M | ||
| Preferred Stock | 8K | 8K | 8K | 8K | 8K | ||
| Common Par | 36K | 36K | 36K | 36K | 36K | ||
| Additional Paid-In Capital | 31.0M | 31.0M | 31.1M | 31.1M | 31.0M | ||
| Retained Earnings | -23.4M | -23.0M | -23.7M | -24.0M | -24.3M | ||
| Treasury Stock | -208K | -208K | -208K | -208K | -208K | ||
| Other Equity | -765K | -658K | -558K | -544K | -490K | ||
| Total Shareholder's Equity | 6.62M | 7.17M | 6.60M | 6.37M | 6.03M | ||
| ||||||