| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.73B | 1.25B | 2.14B | 1.71B | 2.12B | ||
| Depreciation | 530M | 927M | -2.23B | 464M | 463M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -417M | 652M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -897M | -604M | 0 | 0 | 0 | ||
| Cash From Operations | 1.66B | 2.79B | -6.51B | 3.11B | 2.32B | ||
| Capital Expenditures | -269M | -493M | 3.75B | -260M | -456M | ||
| Sale of Assets | 6.00M | 10.0M | 314M | 22.0M | 13.0M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -28.0M | 20.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -203M | -502M | 0 | 0 | 0 | ||
| Cash from Investing | -225M | -472M | 3.97B | -236M | -410M | ||
| Dividends Paid | -732M | 0 | 636M | 0 | -874M | ||
| Sale / Purchase of Stock | -312M | 34.0M | 0 | 0 | 0 | ||
| Net Borrowings | -1.26B | -1.53B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.31B | -1.50B | 4.11B | 31.0M | -1.47B | ||
| Foreign Exchange Effect | -34.0M | -55.0M | 63.0M | 45.0M | 40.0M | ||
| Net Change in Cash | -908M | 764M | 1.63B | 2.95B | 483M | ||
| ||||||