| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | -6.14M | -14.7M | -16.0M | -14.9M | -14.3M | ||
| Depreciation | 230K | 215K | 201K | 197K | 193K | ||
| Amortization | -20.5M | 1.58M | 1.46M | 1.49M | 1.52M | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 41K | -354K | 4.66M | 421K | 1.59M | ||
| Other Non Cash Operating Items | 11.3M | 1.85M | 1.13M | 1.33M | 1.33M | ||
| Cash From Operations | -15.1M | -11.4M | -8.55M | -11.4M | -9.70M | ||
| Capital Expenditures | -497K | -1.93M | 2K | 0 | -34K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -60.0M | 60.0M | 0 | 0 | ||
| Investments | -25.5M | 44.3M | -64.1M | 0 | 0 | ||
| Other Investing Activities | 36.4M | 31.5M | 5.28M | 16.1M | -35K | ||
| Cash from Investing | 10.9M | 15.8M | 1.13M | 16.1M | -35K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5K | 3K | 1.00 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | -5.47M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 5K | 3K | 1.00 | -5.47M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.20M | 4.46M | -7.42M | -851K | -9.73M | ||
| ||||||