| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -202K | -839K | -933K | -68K | 65K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -1.01M | 0 | 0 | ||
| Change In Working Capital | 0 | 0 | 427K | 0 | 0 | ||
| Other Non Cash Operating Items | -2.05M | 1.30M | 7.28M | 0 | 0 | ||
| Cash From Operations | -2.25M | 460K | 5.77M | 75K | 289K | ||
| Capital Expenditures | -15K | -4K | -57K | -17K | -12K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 6.71M | -16.1M | 0 | 0 | ||
| Other Investing Activities | 1.47M | -10.9M | 16.2M | 0 | 0 | ||
| Cash from Investing | 1.47M | -4.22M | 99K | -2.90M | 1.98M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 4.73M | -10.0M | -5.17M | 0 | 0 | ||
| Other Financing Cash Flows | -3.57M | 9.30M | 11.4M | 0 | 0 | ||
| Cash From Financing | 1.16M | -712K | 6.21M | 9.54M | 25.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 383K | -4.47M | 12.1M | 6.71M | 27.4M | ||
| ||||||