| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -329K | -3.25M | -3.06M | -4.63M | -12.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.42M | 691K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.34M | 3.17M | 0 | 0 | 0 | ||
| Cash From Operations | 6.43M | 613K | 11.2M | -12.2M | 1.66M | ||
| Capital Expenditures | -100K | 1.15M | -191K | -166K | -401K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -24.2M | -28.2M | 0 | 0 | 0 | ||
| Other Investing Activities | 6.14M | 21.3M | 0 | 0 | 0 | ||
| Cash from Investing | -18.0M | -6.87M | -11.9M | 27.2M | 31.4M | ||
| Dividends Paid | -494K | -700K | -45K | -45K | 1K | ||
| Sale / Purchase of Stock | -578K | -190K | 0 | 0 | 0 | ||
| Net Borrowings | 15.0M | -22.7M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 21.6M | 19.3M | 0 | 0 | 0 | ||
| Cash From Financing | 35.5M | -4.31M | 2.00M | -4.05M | -29.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 23.9M | -10.6M | 1.33M | 10.9M | 3.76M | ||
| ||||||