| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -347K | -2.19M | 742K | -23.8M | -8.29M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -2.23M | 0 | 0 | 0 | ||
| Change In Working Capital | 1.78M | -2.24M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.52M | 6.31M | 0 | 0 | 0 | ||
| Cash From Operations | 3.95M | -360K | 3.47M | -2.78M | 1.98M | ||
| Capital Expenditures | -842K | -1.76M | -1.32M | -113K | -62K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -29.3M | -5.29M | 0 | 0 | 0 | ||
| Other Investing Activities | 9.42M | -4.56M | 0 | 0 | 0 | ||
| Cash from Investing | -19.9M | -9.85M | 6.71M | -55.0M | -22.3M | ||
| Dividends Paid | -125K | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 400K | 0 | 0 | 0 | ||
| Net Borrowings | -5.05M | 17.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 11.3M | -10.2M | 0 | 0 | 0 | ||
| Cash From Financing | 6.17M | 7.66M | 57.2M | 80.0M | -13.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.77M | -2.55M | 67.4M | 22.2M | -34.0M | ||
| ||||||