| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 24.1M | 0 | -6.84M | 9.37M | -714K | ||
| Depreciation | 46.1M | 0 | 52.7M | 48.3M | 46.5M | ||
| Amortization | -4.18M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 15.9M | 0 | 1.61M | 4.32M | -4.74M | ||
| Change In Working Capital | -107M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -131M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -156M | 0 | 25.7M | 93.9M | 4.33M | ||
| Capital Expenditures | -180M | 0 | -130M | -96.8M | -41.5M | ||
| Sale of Assets | 63K | 0 | 0 | 0 | 0 | ||
| Acquisitions | -31.4M | 0 | 0 | 0 | 0 | ||
| Investments | 3K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -148M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -179M | 0 | -130M | 284M | -20.0M | ||
| Dividends Paid | -2.02M | 0 | -1.97M | 0 | 0 | ||
| Sale / Purchase of Stock | -35.1M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 257M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -715K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 219M | 0 | 87.2M | -384M | -30.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -116M | 0 | -17.2M | -6.00M | -45.6M | ||
| ||||||