| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 781M | 0 | 373M | 415M | 367M | ||
| Cost of Revenue | 460M | 0 | 265M | 213M | 248M | ||
| Gross Profit | 321M | 0 | 109M | 201M | 119M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 13.5M | 0 | 27.8M | 21.7M | 32.1M | ||
| Amortization & Deprec | 42.0M | 0 | 54.4M | 52.9M | 49.5M | ||
| Other Expenses | 148M | 213M | 316K | 212M | -3.23M | ||
| Total Operating Expenses | 203M | 213M | 82.5M | 286M | 78.3M | ||
| Operating Income | 118M | -213M | 26.1M | -84.8M | 40.4M | ||
| Other Income | 151M | 213M | 4.71M | 213M | -3.23M | ||
| EBIT | 269M | 0 | 30.8M | 128M | 37.2M | ||
| Minority Interest | 194M | 0 | 0 | 124M | -9.17M | ||
| Interest Expense | 37.1M | 0 | 34.6M | 41.9M | 47.8M | ||
| Income Before Taxes | 38.0M | 0 | -3.85M | -38.2M | -1.43M | ||
| Income Taxes | 13.9M | 0 | 2.99M | 3.63M | -716K | ||
| Net Income from Continuing Ops | 24.1M | 0 | -6.84M | -41.9M | -714K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 51.2M | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 24.1M | 0 | -6.84M | 9.37M | -714K | ||
| Preferred Dividends | 0 | 0 | -11.5M | 0 | 0 | ||
| Net Income to Common | 24.1M | 0 | 4.64M | 9.37M | -714K | ||
| ||||||