| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 38.4M | 38.2M | 28.7M | 25.6M | 12.2M | ||
| Depreciation | 22.9M | 23.6M | 27.1M | 28.0M | 27.3M | ||
| Amortization | 742K | -1.51M | 2.82M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 14.7M | -18.3M | 79.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.13M | 5.94M | 1.14M | 0 | 0 | ||
| Cash From Operations | 80.9M | 47.9M | 139M | 26.9M | 109M | ||
| Capital Expenditures | -76.8M | -90.6M | -118M | -57.2M | -39.2M | ||
| Sale of Assets | 0 | 29K | -1K | 114K | -114K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -76.9M | -90.7M | -118M | 0 | 0 | ||
| Cash from Investing | -76.9M | -90.7M | -118M | -57.0M | -29.2M | ||
| Dividends Paid | -37.2M | -39.8M | -38.4M | -39.5M | 0 | ||
| Sale / Purchase of Stock | 108M | -19K | -17K | 0 | 0 | ||
| Net Borrowings | -62.0M | 102M | 5.00M | 0 | 0 | ||
| Other Financing Cash Flows | -15.7M | -4.54M | -1.36M | 0 | 0 | ||
| Cash From Financing | -7.24M | 57.7M | -34.8M | 30.9M | -81.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.24M | 14.9M | -13.6M | 716K | -1.52M | ||
| ||||||