| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 34.0M | -66.6M | -23.3M | 17.0M | -3.60M | ||
| Depreciation | 22.6M | 15.6M | 24.7M | 21.0M | 21.9M | ||
| Amortization | 1.07M | 2.33M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -79.8M | -34.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -147M | 47.6M | 0 | 0 | 0 | ||
| Cash From Operations | -169M | -36.0M | 48.1M | -28.5M | 7.41M | ||
| Capital Expenditures | -89.1M | -79.5M | -72.9M | -57.6M | -7.12M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -88.5M | -79.1M | 0 | 0 | 0 | ||
| Cash from Investing | -88.5M | -79.1M | -73.0M | 319M | 13.2M | ||
| Dividends Paid | -14.1M | -14.1M | -1.66M | 0 | 0 | ||
| Sale / Purchase of Stock | -220K | -10.1M | 0 | 0 | 0 | ||
| Net Borrowings | 155M | 102M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -727K | -404K | 0 | 0 | 0 | ||
| Cash From Financing | 140M | 77.3M | 20.1M | -290M | -17.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -118M | -37.8M | -4.83M | -294K | 3.42M | ||
| ||||||