| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 428M | 132M | 190M | 282M | 206M | ||
| Cost of Revenue | 337M | 160M | 156M | 15.3M | 13.1M | ||
| Gross Profit | 91.0M | -27.3M | 34.6M | 267M | 193M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | -903K | -12.4M | 10.5M | 7.31M | 9.53M | ||
| Amortization & Deprec | 23.6M | 17.9M | 25.7M | 24.7M | 23.7M | ||
| Other Expenses | 0 | 107M | 5.15M | 219M | 1.49M | ||
| Total Operating Expenses | 22.7M | 112M | 41.4M | 251M | 34.7M | ||
| Operating Income | 68.3M | -139M | -6.71M | 15.4M | 159M | ||
| Other Income | 154M | 748M | -15.0M | 89.8M | -143M | ||
| EBIT | 222M | 609M | -21.7M | 105M | 15.1M | ||
| Minority Interest | 166M | 652M | -20.2M | 115M | -10.5M | ||
| Interest Expense | 22.3M | 23.8M | 21.7M | 26.9M | 29.3M | ||
| Income Before Taxes | 34.0M | -66.6M | -23.3M | -36.6M | -3.60M | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | 34.0M | -66.6M | -23.3M | -36.6M | -3.60M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 53.6M | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 34.0M | -66.6M | -23.3M | 17.0M | -3.60M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 34.0M | -66.6M | -23.3M | 17.0M | -3.60M | ||
| ||||||