| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -279M | 199M | -456M | -23.2M | 133M | ||
| Depreciation | 26.2M | 22.6M | 15.6M | 24.7M | 21.0M | ||
| Amortization | 1.93M | -2.61M | 5.95M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 135M | -79.6M | -34.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 127M | -268M | 473M | 0 | 0 | ||
| Cash From Operations | 11.3M | -129M | 4.32M | 64.4M | -20.9M | ||
| Capital Expenditures | -73.2M | -89.1M | -79.5M | -72.9M | -57.6M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 30.1M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -72.5M | -88.4M | -79.1M | 0 | 0 | ||
| Cash from Investing | -42.4M | -88.4M | -79.1M | -73.0M | 319M | ||
| Dividends Paid | -44.5M | -54.1M | -48.6M | -17.8M | -8.20M | ||
| Sale / Purchase of Stock | 263M | -5.67M | -86K | 0 | 0 | ||
| Net Borrowings | -23.0M | 155M | 86.9M | 0 | 0 | ||
| Other Financing Cash Flows | -5.23M | 4.84M | -5.75M | 0 | 0 | ||
| Cash From Financing | 190M | 100M | 32.5M | 8.96M | -299M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 159M | -118M | -42.3M | 392K | -890K | ||
| ||||||