| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 463M | 428M | 132M | 190M | 282M | ||
| Cost of Revenue | 367M | 341M | 156M | 156M | 145M | ||
| Gross Profit | 96.2M | 87.3M | -23.7M | 34.6M | 137M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 10.0M | -1.77M | -12.7M | 11.0M | 6.54M | ||
| Amortization & Deprec | 28.1M | 19.9M | 21.5M | 25.7M | 24.6M | ||
| Other Expenses | 0 | 0 | 0 | 5.15M | 95.7M | ||
| Total Operating Expenses | 38.1M | 18.2M | 8.82M | 41.9M | 127M | ||
| Operating Income | 58.1M | 69.1M | -32.5M | -7.25M | 10.5M | ||
| Other Income | -314M | 154M | -385M | 5.62M | 95.7M | ||
| EBIT | -256M | 223M | -418M | -1.63M | 106M | ||
| Minority Interest | 3.11M | 2.59M | 15.0M | 469K | 652K | ||
| Interest Expense | 19.4M | 21.8M | 23.2M | 21.1M | 26.4M | ||
| Income Before Taxes | -279M | 199M | -456M | -23.2M | 79.1M | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -279M | 199M | -456M | -23.2M | 79.1M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 53.6M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -279M | 199M | -456M | -23.2M | 133M | ||
| Preferred Dividends | 650K | 650K | 332K | 900K | 0 | ||
| Net Income to Common | -279M | 198M | -456M | -24.1M | 133M | ||
| ||||||