| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.74M | 0 | 3.63M | -12.4M | -17.4M | ||
| Depreciation | 34.5M | 0 | 21.3M | 15.3M | 14.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 19.4M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 18.0M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 67.2M | 0 | 5.57M | 1.62M | 59.4M | ||
| Capital Expenditures | -7.59M | 0 | -5.92M | -4.96M | -8.59M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 78.7M | 0 | -3.36M | 0 | 0 | ||
| Investments | -9.15M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -82.8M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -13.3M | 0 | -8.80M | -3.24M | -7.99M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3.88M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -3.22M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 666K | 0 | -18.9M | -3.74M | -20.8M | ||
| Foreign Exchange Effect | -14.4M | 0 | -1.77M | 1.24M | -3.31M | ||
| Net Change in Cash | 40.2M | 0 | -23.9M | -4.12M | 27.2M | ||
| ||||||