| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 400M | 0 | 271M | 285M | 318M | ||
| Cost of Revenue | 208M | 0 | 155M | 177M | 204M | ||
| Gross Profit | 192M | 0 | 117M | 107M | 114M | ||
| Research & Development | 63.9M | 0 | 52.6M | 52.2M | 51.5M | ||
| SG&A | 63.9M | 0 | 54.9M | 54.8M | 60.8M | ||
| Amortization & Deprec | 34.5M | 0 | 21.3M | 15.3M | 14.9M | ||
| Other Expenses | 37.4M | 2.54M | 1.92M | 2.47M | 522K | ||
| Total Operating Expenses | 200M | 2.54M | 131M | 125M | 128M | ||
| Operating Income | -7.17M | -2.54M | -14.0M | -17.6M | -14.1M | ||
| Other Income | 1.27M | 2.54M | -8.29M | 0 | -1.44M | ||
| EBIT | -5.90M | 0 | -22.3M | -17.6M | -15.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 2.89M | 0 | 1.79M | 4.54M | 1.53M | ||
| Income Before Taxes | -8.79M | 0 | -24.1M | -22.1M | -17.1M | ||
| Income Taxes | -4.05M | 0 | -27.7M | -9.74M | 395K | ||
| Net Income from Continuing Ops | -4.74M | 0 | 3.63M | -12.4M | -17.4M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -4.74M | 0 | 3.63M | -12.4M | -17.4M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -4.74M | 0 | 3.63M | -12.4M | -17.4M | ||
| ||||||