| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 60.4M | 74.8M | 78.4M | 56.4M | 67.7M | ||
| Depreciation | 8.87M | 8.87M | 7.91M | 1.29M | 7.04M | ||
| Amortization | -2.49M | -2.51M | -2.94M | 0 | 0 | ||
| Deferred Taxes | -747K | -1.49M | -648K | -238K | -1.20M | ||
| Change In Working Capital | -23.2M | -28.1M | -22.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.62M | 3.00M | 2.09M | 0 | 0 | ||
| Cash From Operations | 44.4M | 54.5M | 62.0M | 117M | 67.3M | ||
| Capital Expenditures | -65.1M | -135M | -164M | -49.4M | -140M | ||
| Sale of Assets | 129K | 111K | 0 | 288K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -65.1M | -135M | -164M | 0 | 0 | ||
| Cash from Investing | -65.0M | -135M | -164M | -49.1M | -140M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.81M | 47K | 8K | 0 | 0 | ||
| Net Borrowings | 120M | 0 | 130M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -2.57M | 0 | 0 | ||
| Cash From Financing | 123M | 47K | 127M | -44K | -49.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 102M | -80.3M | 25.4M | 67.4M | -123M | ||
| ||||||