| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.97M | 947K | 246K | 932K | 1.02M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -668K | 0 | 0 | 0 | ||
| Change In Working Capital | 521K | -611K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -223K | 1.49M | 0 | 0 | 0 | ||
| Cash From Operations | 2.27M | 1.15M | 1.32M | 678K | 6.44M | ||
| Capital Expenditures | -1.70M | 1.21M | -766K | -47K | -10K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 1.61M | -1.61M | 0 | 0 | 0 | ||
| Investments | -13.4M | -31.6M | 0 | 0 | 0 | ||
| Other Investing Activities | 4.88M | 39.7M | 0 | 0 | 0 | ||
| Cash from Investing | -6.89M | 6.49M | -65.1M | -222K | 5.41M | ||
| Dividends Paid | -680K | -674K | -693K | -693K | -692K | ||
| Sale / Purchase of Stock | -22K | -699K | 0 | 0 | 0 | ||
| Net Borrowings | 5.00M | -5.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 488K | 10.3M | 0 | 0 | 0 | ||
| Cash From Financing | 4.78M | 3.89M | 58.1M | -315K | -20.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 161K | 11.5M | -5.72M | 141K | -8.15M | ||
| ||||||