| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 49.1M | 13.9M | 69.5M | 62.3M | 70.5M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 125M | 180M | 117M | 132M | 109M | ||
| Inventories | 163M | 149M | 125M | 119M | 121M | ||
| Pre-paid Expenses | 11.8M | 12.6M | 18.0M | 16.4M | 17.2M | ||
| Deferred Tax Assets | 7.15M | 7.20M | 354K | 397K | 401K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 356M | 363M | 330M | 330M | 318M | ||
| Property, Plant & Equipment | 21.7M | 20.6M | 19.9M | 20.2M | 19.8M | ||
| Goodwill & Intangibles | 127M | 123M | 88.5M | 87.9M | 87.4M | ||
| Other Long-term Assets | 27.3M | 23.3M | 22.4M | 23.8M | 28.7M | ||
| Total Long-Term Assets | 176M | 169M | 131M | 132M | 136M | ||
| Total Assets | 533M | 532M | 461M | 462M | 454M | ||
| Accounts Payable | 39.6M | 43.0M | 41.8M | 40.2M | 34.2M | ||
| Accrued Expenses | 32.9M | 34.7M | 0 | 0 | 0 | ||
| Short Term Debt | 3.38M | 3.31M | 2.73M | 3.64M | 3.26M | ||
| Other Current Liabilities | 0 | 141K | 4.12M | 4.12M | 4.25M | ||
| Total Current Liabilities | 87.6M | 93.8M | 89.1M | 86.4M | 79.9M | ||
| Long Term Debt | 7.29M | 5.94M | 5.90M | 15.6M | 14.1M | ||
| Capital Lease Obligations | 5.57M | 5.55M | 5.53M | 5.51M | 5.49M | ||
| Deferred Income Tax | 4.56M | 0 | 4.66M | 7.61M | 5.05M | ||
| Other Long-term Liabilities | 14.0M | 12.3M | 15.6M | 3.11M | 3.44M | ||
| Total Long-term Liabilities | 31.4M | 23.7M | 31.7M | 31.9M | 28.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 119M | 118M | 121M | 118M | 108M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 246K | 246K | 246K | 246K | 246K | ||
| Additional Paid-In Capital | 274M | 274M | 274M | 274M | 275M | ||
| Retained Earnings | 155M | 162M | 91.5M | 92.0M | 94.8M | ||
| Treasury Stock | -18.4M | -18.4M | -18.4M | -18.4M | -18.4M | ||
| Other Equity | 2.43M | -3.27M | -7.33M | -4.64M | -4.83M | ||
| Total Shareholder's Equity | 414M | 415M | 341M | 344M | 346M | ||
| ||||||