| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | -2.31M | 6.53M | -70.0M | 473K | 2.77M | ||
| Depreciation | 1.79M | 1.66M | 1.97M | 1.87M | 1.79M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -62K | -62K | 13.8M | 0 | -1.23M | ||
| Change In Working Capital | -17.9M | -43.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -190K | 1.47M | 0 | 0 | 0 | ||
| Cash From Operations | -18.7M | -33.8M | 56.7M | -6.55M | 13.7M | ||
| Capital Expenditures | -1.84M | -618K | -932K | -1.58M | -986K | ||
| Sale of Assets | 1K | 44K | 14K | 237K | 116K | ||
| Acquisitions | -214K | 23K | 1.06M | 0 | -13K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.34M | -363K | 0 | 0 | 0 | ||
| Cash from Investing | -1.56M | -296K | -405K | -1.09M | -5.22M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 46K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -498K | -592K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -34K | 43K | 0 | 0 | 0 | ||
| Cash From Financing | -486K | -549K | -868K | -126K | -362K | ||
| Foreign Exchange Effect | -149K | -589K | 135K | 583K | 1K | ||
| Net Change in Cash | -20.9M | -35.2M | 55.6M | -7.18M | 8.16M | ||
| ||||||