| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 5.54M | 6.68M | -4.45M | 4.01M | 11.7M | ||
| Depreciation | 8.59M | 7.60M | 5.30M | 6.76M | 8.56M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.76M | 1.03M | 245K | 1.89M | 7.25M | ||
| Change In Working Capital | 2.50M | 389K | -3.03M | 0 | 0 | ||
| Other Non Cash Operating Items | -567K | -3.78M | 5.00M | 0 | 0 | ||
| Cash From Operations | 18.8M | 11.8M | 3.06M | 15.7M | 20.7M | ||
| Capital Expenditures | -6.38M | -7.72M | -4.75M | -8.35M | -9.42M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -21.2M | -5.05M | 8.79M | 0 | 0 | ||
| Cash from Investing | -21.2M | -5.05M | 8.79M | -12.3M | -13.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.39M | 40K | -182K | 0 | 0 | ||
| Net Borrowings | -621K | -11.0M | 5.25M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 770K | -11.0M | 5.07M | -4.74M | 40.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.62M | -4.22M | 16.9M | -1.39M | 48.0M | ||
| ||||||