| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 550K | -1.34M | -4.52M | -5.75M | -4.16M | ||
| Depreciation | 288K | 306K | 319K | 316K | 337K | ||
| Amortization | 0 | 3K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 123K | 1.03M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 939K | 1.53M | 0 | 0 | 0 | ||
| Cash From Operations | 1.90M | 1.53M | -2.18M | -1.69M | -5.71M | ||
| Capital Expenditures | -415K | -663K | -232K | -206K | -303K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -9.52M | 50.7M | 0 | 0 | 0 | ||
| Other Investing Activities | 13.1M | -44.7M | 0 | 0 | 0 | ||
| Cash from Investing | 3.58M | 5.95M | 11.1M | 6.51M | -24.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 18K | 8K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 18K | 8K | 9K | 2K | -8K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 5.50M | 7.48M | 8.90M | 4.82M | -29.8M | ||
| ||||||