| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.35M | 2.44M | 1.24M | 973K | 1.50M | ||
| Short Term Investments | 8.93M | 8.42M | 8.44M | 6.10M | 2.99M | ||
| Accounts Receivable | 874K | 1.00M | 1.03M | 1.02M | 1.51M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 835K | 1.14M | 877K | 1.61M | ||
| Deferred Tax Assets | 1.33M | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 14.5M | 12.7M | 11.9M | 8.98M | 7.61M | ||
| Property, Plant & Equipment | 893K | 780K | 666K | 549K | 479K | ||
| Goodwill & Intangibles | 9.87M | 9.85M | 9.69M | 9.52M | 9.39M | ||
| Other Long-term Assets | 4.34M | 4.30M | 3.27M | 3.22M | 3.73M | ||
| Total Long-Term Assets | 15.1M | 14.9M | 13.6M | 13.3M | 13.6M | ||
| Total Assets | 29.6M | 27.6M | 25.5M | 22.3M | 21.2M | ||
| Accounts Payable | 1.78M | 2.04M | 1.98M | 1.58M | 1.98M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 1.26M | 1.55M | 1.59M | 1.00M | 1.07M | ||
| Total Current Liabilities | 3.04M | 3.59M | 3.56M | 2.59M | 3.05M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 140K | 140K | 140K | 140K | 140K | ||
| Total Long-term Liabilities | 140K | 140K | 140K | 140K | 140K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 3.18M | 3.73M | 3.70M | 2.73M | 3.19M | ||
| Preferred Stock | 3K | 3K | 3K | 3K | 3K | ||
| Common Par | 35K | 35K | 34K | 34K | 34K | ||
| Additional Paid-In Capital | 166M | 166M | 166M | 166M | 167M | ||
| Retained Earnings | -139M | -142M | -144M | -146M | -149M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -149K | -163K | -106K | -106K | -108K | ||
| Total Shareholder's Equity | 26.4M | 23.9M | 21.8M | 19.5M | 18.0M | ||
| ||||||