| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.45M | -2.55M | -2.10M | -2.27M | -2.11M | ||
| Depreciation | 353K | 351K | 417K | 409K | 274K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -446K | 932K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 302K | 74K | 0 | 0 | 0 | ||
| Cash From Operations | -2.24M | -1.20M | -1.95M | -2.53M | -2.54M | ||
| Capital Expenditures | -193K | -171K | -113K | -83K | -41K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -148K | 148K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 607K | 333K | 0 | 0 | 0 | ||
| Cash from Investing | 607K | 333K | 817K | 2.40M | 2.85M | ||
| Dividends Paid | 0 | 0 | -52K | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | -52K | -148K | 0 | ||
| Foreign Exchange Effect | -27K | -49K | -8K | 0 | -2K | ||
| Net Change in Cash | -1.66M | -913K | -1.19M | -269K | 304K | ||
| ||||||