| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 2.21B | 1.48B | 1.45B | 1.66B | 2.23B | ||
| Cost of Revenue | 1.05B | 697M | 686M | 783M | 1.05B | ||
| Gross Profit | 1.16B | 781M | 762M | 875M | 1.18B | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 695M | 503M | 505M | 528M | 705M | ||
| Amortization & Deprec | 51.6M | 40.2M | 43.1M | 41.9M | 58.9M | ||
| Other Expenses | -3.79M | 0 | 0 | 0 | 0 | ||
| Total Operating Expenses | 743M | 543M | 548M | 570M | 764M | ||
| Operating Income | 421M | 239M | 215M | 305M | 418M | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | 421M | 239M | 215M | 305M | 418M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 38.5M | 31.2M | 31.9M | 31.5M | 47.8M | ||
| Income Before Taxes | 382M | 207M | 183M | 274M | 370M | ||
| Income Taxes | 138M | 76.0M | 66.9M | 100M | 134M | ||
| Net Income from Continuing Ops | 244M | 131M | 116M | 174M | 236M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 244M | 131M | 116M | 174M | 236M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 244M | 131M | 116M | 174M | 236M | ||
| ||||||