| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 31.2M | -38.4M | -64.1M | -20.5M | 32.8M | ||
| Depreciation | 86.1M | 90.4M | 71.0M | 78.8M | 78.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -12.2M | 0 | 0 | 0 | ||
| Change In Working Capital | -7.00M | 96.0M | -26.5M | 0 | 0 | ||
| Other Non Cash Operating Items | -8.10M | 52.1M | 10.8M | 0 | 0 | ||
| Cash From Operations | 102M | 188M | -8.80M | 127M | 125M | ||
| Capital Expenditures | -73.9M | -81.4M | -35.4M | -34.0M | -26.6M | ||
| Sale of Assets | 2.80M | 4.70M | 1.70M | 1.80M | 2.90M | ||
| Acquisitions | -42.5M | -1.70M | -2.70M | 1.00M | 4.00M | ||
| Investments | 0 | 2.20M | 0 | 0 | 0 | ||
| Other Investing Activities | -73.9M | -83.0M | -35.4M | 0 | 0 | ||
| Cash from Investing | -114M | -77.8M | -36.4M | -31.2M | -19.7M | ||
| Dividends Paid | -29.3M | -32.1M | -14.8M | 0 | 0 | ||
| Sale / Purchase of Stock | -64.1M | 200K | 239M | 0 | 0 | ||
| Net Borrowings | 204M | 245M | 270M | 0 | 0 | ||
| Other Financing Cash Flows | -3.20M | 3.60M | -200K | 0 | 0 | ||
| Cash From Financing | 108M | 216M | 494M | -716M | -21.4M | ||
| Foreign Exchange Effect | -9.80M | -51.4M | -1.70M | -4.50M | 34.5M | ||
| Net Change in Cash | 86.5M | 275M | 447M | -624M | 118M | ||
| ||||||