| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 277M | 300M | 402M | 353M | 284M | ||
| Depreciation | 77.3M | 73.9M | 77.6M | 79.3M | 77.6M | ||
| Amortization | 14.3M | -14.3M | 43.5M | 0 | 0 | ||
| Deferred Taxes | -12.2M | -40.2M | 23.3M | -18.8M | 25.7M | ||
| Change In Working Capital | 2.50M | -108M | 106M | 0 | 0 | ||
| Other Non Cash Operating Items | 39.4M | 71.8M | -199M | 0 | 0 | ||
| Cash From Operations | 398M | 283M | 454M | 428M | 244M | ||
| Capital Expenditures | -61.5M | -58.0M | -56.7M | -77.7M | -51.0M | ||
| Sale of Assets | 19.9M | 0 | 0 | 5.80M | 3.10M | ||
| Acquisitions | -4.20M | -3.00M | -19.2M | -40.6M | -300K | ||
| Investments | -966M | -770M | 1.73B | 0 | 0 | ||
| Other Investing Activities | 449M | -8.44B | 2.37B | 0 | 0 | ||
| Cash from Investing | -501M | -9.21B | 4.08B | 4.99B | 368M | ||
| Dividends Paid | -149M | -148M | -167M | -166M | -166M | ||
| Sale / Purchase of Stock | -169M | -183M | -153M | 0 | 0 | ||
| Net Borrowings | 1.34B | -1.34B | 5.99B | 0 | 0 | ||
| Other Financing Cash Flows | -406M | 10.6B | -10.1B | 0 | 0 | ||
| Cash From Financing | 614M | 8.88B | -4.47B | -4.55B | -1.31B | ||
| Foreign Exchange Effect | -32.5M | -43.8M | 1.80M | 35.4M | 12.5M | ||
| Net Change in Cash | 479M | -91.5M | 58.5M | 902M | -682M | ||
| ||||||