| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 234M | 2.12M | 47.1M | 17.7M | 58.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 18.7M | 30.2M | -8.17M | 0 | 0 | ||
| Other Non Cash Operating Items | -124M | 87.5M | 51.9M | 0 | 0 | ||
| Cash From Operations | 128M | 120M | 90.8M | 98.9M | 83.2M | ||
| Capital Expenditures | 99.7M | -191M | -155M | -165M | -71.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 1.90M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 9.29M | -74.7M | -130M | 0 | 0 | ||
| Cash from Investing | 11.2M | -74.7M | -130M | -146M | -53.6M | ||
| Dividends Paid | -70.8M | -69.4M | -68.9M | -71.1M | -71.3M | ||
| Sale / Purchase of Stock | 3.36M | -99.4M | 35K | 0 | 0 | ||
| Net Borrowings | -121M | 238M | 132M | 0 | 0 | ||
| Other Financing Cash Flows | 121M | -128M | 0 | 0 | 0 | ||
| Cash From Financing | -67.4M | -58.4M | 63.5M | 173M | 309M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 71.7M | -13.3M | 24.6M | 125M | 339M | ||
| ||||||