| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -21.7M | -78.4M | -8.59M | -9.78M | -8.81M | ||
| Depreciation | 940K | 1.44M | 1.39M | 1.40M | 1.28M | ||
| Amortization | -1.45M | 4.12M | 0 | 0 | 0 | ||
| Deferred Taxes | -10.5M | 2.85M | -830K | 2.83M | 0 | ||
| Change In Working Capital | 5.92M | 11.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 29.6M | 53.6M | 0 | 0 | 0 | ||
| Cash From Operations | 2.73M | -4.51M | -2.83M | 21.5M | -1.68M | ||
| Capital Expenditures | -2.00M | 785K | -77K | 43K | -12K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -23K | 0 | 16K | ||
| Investments | -11K | -1.59M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.00M | 785K | 0 | 0 | 0 | ||
| Cash from Investing | -2.01M | -804K | -107K | 45K | -333K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 250K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -19K | 27.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 8K | -4.17M | 0 | 0 | 0 | ||
| Cash From Financing | 239K | 23.7M | -25K | -11.7M | 38.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 955K | 18.4M | -2.97M | 9.87M | 36.2M | ||
| ||||||