| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 3.00M | 3.26M | -10.8M | -1.92M | 2.49M | ||
| Depreciation | 3.56M | 3.50M | 3.57M | 3.55M | 3.60M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -9.31M | 1.27M | 3.71M | -1.14M | -323K | ||
| Change In Working Capital | 8.17M | -14.7M | 8.64M | 2.04M | 4.14M | ||
| Other Non Cash Operating Items | 3.37M | 335K | 24.3M | 10.4M | 4.42M | ||
| Cash From Operations | 8.78M | -6.36M | 29.4M | 12.9M | 14.3M | ||
| Capital Expenditures | -71.5M | -85.3M | -59.9M | -69.6M | -92.4M | ||
| Sale of Assets | 0 | 5K | 0 | 14K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 58.9M | -507M | 0 | 0 | 0 | ||
| Other Investing Activities | -71.5M | 493M | 25.9M | 27.5M | -92.4M | ||
| Cash from Investing | -12.6M | -13.9M | 25.9M | 27.5M | -92.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -683K | -1.99M | 1.50M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -93K | 41K | 0 | 0 | 0 | ||
| Cash From Financing | -776K | -1.95M | 1.50M | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.63M | -22.3M | 56.8M | 40.4M | -78.1M | ||
| ||||||